Symes Grove - High Care Wing IC Refurbishment
Anglicare Southern Queensland · Symes Grove, Runcorn QLD 4113
Sent to Tessa Wu 22 July. Anglicare mandate infection-control vinyl through the whole high care wing.
Raised
22 Jul 2026
Valid to
21 Aug 2026
Owner
Ben Halloran
Terms
30 days EOM
Payment
33 / 33 / 33
Factories
8 on this job
1 line on this quote carries more than one fabric. Line 9 - expand the BOM to see the metres split by ratio, each at its own rate, rolling into one line cost. This is the case that can't be held as a single catalogue price.
Overrides the margin on the product for every line that isn't pinned. 4 lines are pinned to their own margin and won't move.
Cost
$73,101.76
Margin $
$40,906.74
Margin %
35.9%
Total inc GST
$125,409.35
| # | Product | Qty | Cost ea | Margin | Sell ea | Line total | |
|---|---|---|---|---|---|---|---|
| High Care Wing - Resident Rooms 1-244 lines · 80 units · $48,490.48 | |||||||
| 1 |  | HC-1013Edith Guardian IC Alabaster · Clear lacquer · Antimicrobial vinyl mandated throughout | $993.55 | $23,845.20 | |||
| 2 |  | HC-1058Mia 3 drawer | $454.84 | $10,916.16 | |||
| 3 |  | HC-1063Overbed table · Standard overbed, flat top | $437.10 | $10,490.40 | |||
| 4 |  | HC-1059Flume bedside cabinet · Double rooms only | $404.84 | $3,238.72 | |||
| High Care Wing - Dining4 lines · 29 units · $19,718.10 | |||||||
| 5 |  | HC-1032Moreton Guardian IC Pewter · Clear lacquer · Assisted dining, front castors, IC vinyl | $615.81 | $11,084.58 | |||
| 6 |  | HC-1035Wollemi Bariatric Guardian IC Pewter · Clear lacquer · 250 kg rated, 640 between arms | $1,043.87 | $4,175.48 | |||
| 7 |  | HC-1044Nambucca table Clear lacquer · Round, so there are no corners in high care | $596.77 | $3,580.62 | |||
| 8 |  | HC-1043Linear Clear lacquer · Staff and family table | $877.42 | $877.42 | |||
| High Care Wing - Sitting Room5 lines · 14 units · $12,473.78 | |||||||
| 9 |  | HC-1003Bolero Guardian IC Alabaster 65% + Coastline Vinyl Graphite 35% · Clear lacquer · Body in Guardian Alabaster, arm and seat facings in Coastline Graphite for soil resistance | $1,244.45 | $7,466.70 | |||
| 10 |  | HC-1023Forum 2.5 Guardian IC Alabaster · Clear lacquer | $2,168.39 | $2,168.39 | |||
| 11 |  | HC-1052Toulouse Clear lacquer | $290.32 | $580.64 | |||
| 12 |  | HC-1054Bargara Clear lacquer | $324.19 | $1,296.76 | |||
| 13 |  | HC-1070Lumina entertainment unit Clear lacquer | $961.29 | $961.29 | |||
| High Care Wing - Clinical5 lines · 10 units · $22,683.91 | |||||||
| 14 |  | HC-1010Recovery Electric Guardian IC Alabaster · Electric lift & recline. Long lead - 9 weeks ex Molendinar | 📌 | $2,309.14 | $4,618.28 | ||
| 15 |  | HC-1067Deluxe air chair / tilt bed Haven Weave Oatmeal · Tilt-in-space, specified for one resident | 📌 | $2,846.29 | $2,846.29 | ||
| 16 |  | HC-1065Day bed - Air Guardian IC Alabaster · Pressure care, rooms 7 and 19 | 📌 | $3,968.00 | $7,936.00 | ||
| 17 | | HC-1066Day bed - Premium Guardian IC Pewter · Height adjustable - Tessa asked for one on the wing | 📌 | $4,909.14 | $4,909.14 | ||
| 18 |  | HC-1062Overbed table - Premium · Tilt top, gas-assisted | $593.55 | $2,374.20 | |||
| Therapy Room3 lines · 16 units · $7,596.78 | |||||||
| 19 |  | HC-1072Dino Coastline Vinyl Shell · Clear lacquer | $488.71 | $5,864.52 | |||
| 20 |  | HC-1050Cooinda Clear lacquer | $420.97 | $841.94 | |||
| 21 |  | HC-1056Ultra 3 drawer · Consumables storage | $445.16 | $890.32 | |||
| Freight - Ridgeway Furniture Freight, factory to site | 12% | $2,680.00 cost | $3,045.45 | ||||
What this quote is worth
Product lines
21
Units
149
Cost of goods
$73,101.76
Gross margin
$40,906.74 · 35.9%
Every cost above is the cost this project will actually be bought at. When this quote is accepted it becomes the sales order, and the work is split across each factory straight from these lines. Nobody re-enters a price.
Payment schedule · 33 / 33 / 33
What happens when this is accepted
1 · Sales order
21 lines carried across with their cost, margin and sell price exactly as they stand here.
2 · Factories
The work splits across 8 factories, with Ridgeway Furniture Freight on the delivery leg. Cost per line comes from the line, not from a catalogue.
3 · Invoicing
33 / 33 / 33. Deposit 33.34%, Progress claim 33.33%, Final claim 33.33%. Each one is its own invoice in Xero against 200 SALES, generated from the schedule rather than split by hand.
Every product on this quote is made to order in Australia - 100% Australia - and delivered direct to site. 5 years warranty. No stock is held at any point.