Quotes / Q-2026-0144 Accepted

Myrtle Bank - Dining & Lounge Refresh

Southern Cross Care · Myrtle Bank, Myrtle Bank SA 5064

Quote PDF Tender Presentation Open SO-2026-0133 →

Raised

5 Jun 2026

Valid to

5 Jul 2026

Owner

Sarah Mullane

Terms

30 days EOM

Payment

30 / 40 / 30

Factories

3 on this job

This quote is on order SO-2026-0133, and it is still live. Change a cost, a margin or a fabric split below and the sales order raised from it move with it, because it reads these lines rather than a copy of them. The number gets typed once, in one place, and that is the end of it.

Project margin37.0%

Overrides the margin on the product for every line that isn't pinned. 0 lines are pinned to their own margin and won't move.

Cost

$30,456.40

Margin $

$16,345.00

Margin %

34.9%

Total inc GST

$51,481.54

Every figure below is entered here, on the quote. Nothing is read from a catalogue price.

80 products. Nothing carries a price. The line is costed from its own bill of materials and the fabrics you pick.

#	Product	Margin	Sell ea	Line total
Main Dining4 lines · 46 units · $25,636.86
1	HC-1033Nambucca Coastline Vinyl Shell · Blackbutt stain		$477.78	$15,288.96
2	HC-1035Wollemi Bariatric Coastline Vinyl Shell · Blackbutt stain		$928.25	$3,713.00
3	HC-1046Springbrook Blackbutt stain		$663.49	$3,980.94
4	HC-1045Concept Blackbutt stain		$663.49	$2,653.96
Lounge - North3 lines · 12 units · $7,373.38
5	HC-1002Gem Wing Back Tallow Sage · Blackbutt stain		$878.10	$5,268.60
6	HC-1050Cooinda Blackbutt stain		$414.29	$828.58
7	HC-1054Bargara Blackbutt stain		$319.05	$1,276.20
Lounge - South3 lines · 12 units · $9,904.80
8	HC-1002Gem Wing Back Tallow Bark · Blackbutt stain		$878.10	$5,268.60
9	HC-1023Forum 2.5 Tallow Bark · Blackbutt stain		$1,702.22	$3,404.44
10	HC-1055Linear side table Blackbutt stain		$307.94	$1,231.76
Freight - Statewide Furniture Logistics, factory to site		12%	$3,420.00 cost	$3,886.36

What this quote is worth

Product lines

Units

Cost of goods

$30,456.40

Gross margin

$16,345.00 · 34.9%

Every cost above is the cost this project will actually be bought at. When this quote is accepted it becomes the sales order, and the work is split across each factory straight from these lines. Nobody re-enters a price.

Goods ex GST$42,915.04

Freight & delivery ex GST$3,886.36

Subtotal ex GST$46,801.40

GST 10%$4,680.14

Total inc GST$51,481.54

Payment schedule · 30 / 40 / 30

Deposit (30%) · 30 days end of month$15,444.46

Progress claim (40%) · 30 days end of month$20,592.62

Final claim (30%) · 30 days end of month$15,444.46

What happens when this is accepted

1 · Sales order

10 lines carried across with their cost, margin and sell price exactly as they stand here.

2 · Factories

The work splits across 3 factories, with Statewide Furniture Logistics on the delivery leg. Cost per line comes from the line, not from a catalogue.

3 · Invoicing

30 / 40 / 30. Deposit 30%, Progress claim 40%, Final claim 30%. Each one is its own invoice in Xero against 200 SALES, generated from the schedule rather than split by hand.

Every product on this quote is made to order in Australia - 100% Australia - and delivered direct to site. 5 years warranty. No stock is held at any point.