Myrtle Bank — Dining & Lounge Refresh
Southern Cross Care · Myrtle Bank, Myrtle Bank SA · their reference SCC-CAP-2260
10 lines came across from Q-2026-0144 with their cost, margin and sell price untouched, and were split into 4 purchase orders across 3 factories plus Statewide Furniture Logistics for the delivery leg. Every cost below is the figure that was typed on the quote line. Change it on the quote and it changes here, and on the PO, at the same instant.
Accepted
19 Jun 2026
Required on site
25 Sep 2026
Order value ex GST
$46,801.40
Cost of goods
$30,456.40
Gross margin
$16,345.00 · 34.9%
Units
70
Order lines
10 lines · 3 areas| # | Code | Product | Goes to | Qty | Cost ea | Sell ea | Line total | |
|---|---|---|---|---|---|---|---|---|
| Main Dining · 4 lines · 46 units · $25,636.86 | ||||||||
| 1 |  | HC-1033 | Nambucca Coastline Vinyl Shell · Blackbutt stain | PO-2026-0220 Riverina Timber Works | 32 | $301.00 | $477.78 | $15,288.96 |
| 2 |  | HC-1035 | Wollemi Bariatric Coastline Vinyl Shell · Blackbutt stain | PO-2026-0220 Riverina Timber Works | 4 | $584.80 | $928.25 | $3,713.00 |
| 3 |  | HC-1046 | Springbrook Blackbutt stain | PO-2026-0221 Adelaide Hills Joinery | 6 | $418.00 | $663.49 | $3,980.94 |
| 4 |  | HC-1045 | Concept Blackbutt stain | PO-2026-0221 Adelaide Hills Joinery | 4 | $418.00 | $663.49 | $2,653.96 |
| Lounge — North · 3 lines · 12 units · $7,373.38 | ||||||||
| 5 |  | HC-1002 | Gem Wing Back Tallow Sage · Blackbutt stain | PO-2026-0222 Kembla Upholstery Co. | 6 | $553.20 | $878.10 | $5,268.60 |
| 6 |  | HC-1050 | Cooinda Blackbutt stain | PO-2026-0221 Adelaide Hills Joinery | 2 | $261.00 | $414.29 | $828.58 |
| 7 |  | HC-1054 | Bargara Blackbutt stain | PO-2026-0221 Adelaide Hills Joinery | 4 | $201.00 | $319.05 | $1,276.20 |
| Lounge — South · 3 lines · 12 units · $9,904.80 | ||||||||
| 8 | | HC-1002 | Gem Wing Back Tallow Bark · Blackbutt stain | PO-2026-0222 Kembla Upholstery Co. | 6 | $553.20 | $878.10 | $5,268.60 |
| 9 |  | HC-1023 | Forum 2.5 Tallow Bark · Blackbutt stain | PO-2026-0222 Kembla Upholstery Co. | 2 | $1,072.40 | $1,702.22 | $3,404.44 |
| 10 |  | HC-1055 | Linear side table Blackbutt stain | PO-2026-0221 Adelaide Hills Joinery | 4 | $194.00 | $307.94 | $1,231.76 |
Nothing on this order matches that.
Purchase orders raised from this order
Split by factory automatically. Cost per line comes straight off the quote line — nothing here was re-keyed.
| PO-2026-0220 | Riverina Timber Works Wagga Wagga NSW · 2 lines, 36 units | $11,971.20 | ex-factory 28 Aug 2026 | In production |
| PO-2026-0222 | Kembla Upholstery Co. Unanderra NSW · 3 lines, 14 units | $8,783.20 | ex-factory 1 Sep 2026 | In production |
| PO-2026-0221 | Adelaide Hills Joinery Lonsdale SA · 5 lines, 20 units | $6,282.00 | ex-factory 4 Sep 2026 | Confirmed |
| PO-2026-0223 | Statewide Furniture Logistics Welshpool WA · 3 consignments via Lonsdale | $3,420.00 | ex-factory 18 Sep 2026 | Sent |
Claim schedule
30% invoiced · $36,037.08 still to claim
| Deposit INV-10652 · 19 Jun 2026 | 30% | $15,444.46 | Overdue |
| Still to claim | 70% | $36,037.08 |
Deliveries to site
- 17 Sep 2026 Main dining & both lounges Statewide Furniture Logistics · 88 cartons Scheduled
Delivery address
Myrtle Bank
20 Ferguson Ave
Myrtle Bank SA 5064
Ground access. Statewide handle the leg from Lonsdale.
Site contact Andrew Kealy · (08) 8291 8000
Every item on this order ships factory direct. Nothing passes through Milton and nothing is stored — 5 years warranty runs from delivery.
People
- SalesSarah Mullane
- CoordinationPriya Raman
- ClientAndrew Kealy
- Terms30 days EOM