Keysborough — Room Pack Re-order, 48 Rooms
Arcare Aged Care · Keysborough, Keysborough VIC 3173
Repeat room pack. Margin held at 34 on volume; Westbourne lifted frames 2% on 1 May and that is carried on the lines.
Raised
4 May 2026
Valid to
3 Jun 2026
Owner
Tony Gooley
Terms
30 days EOM
Deposit
30% on order
Factories
4 on this job
This quote is on order SO-2026-0129, and it is still live. Change a cost, a margin or a fabric split below and the sales order and every supplier purchase order raised from it move with it — because they read these lines rather than a copy of them. That is the whole point: the number is typed once, in one place.
Applies to every line that isn't pinned. 0 lines are pinned to their own margin and won't move.
Cost
$72,092.00
Margin $
$35,530.22
Margin %
33.0%
Total inc GST
$118,384.44
| # | Product | Qty | Cost ea | Margin | Sell ea | Line total | |
|---|---|---|---|---|---|---|---|
| Room Pack ×485 lines · 240 units · $103,200.00 | |||||||
| 1 |  | HC-1013Edith Redcliffe Pumice · Tasmanian Oak natural | $687.88 | $33,018.24 | |||
| 2 |  | HC-1058Mia 3 drawer | $427.27 | $20,508.96 | |||
| 3 |  | HC-1063Overbed table | $410.61 | $19,709.28 | |||
| 4 |  | HC-1055Linear side table Tasmanian Oak natural | $293.94 | $14,109.12 | |||
| 5 |  | HC-1061Nordic night table | $330.30 | $15,854.40 | |||
| Freight — Kilmore Transport Services, factory to site | 10% | $3,980.00 cost | $4,422.22 | ||||
What this quote is worth
Product lines
5
Units
240
Cost of goods
$72,092.00
Gross margin
$35,530.22 · 33.0%
Every cost above is the cost this project will actually be bought at. When this quote is accepted it becomes the sales order, and the purchase orders to each factory are split out of it — carrying these exact figures. Nobody re-enters a price to raise a PO.
What happens when this is accepted
1 · Sales order
5 lines carried across with their cost, margin and sell price exactly as they stand here.
2 · Purchase orders
Split automatically across 4 factories plus Kilmore Transport Services for the delivery leg. Cost per line comes from the line, not from a catalogue.
3 · Claim schedule
$35,515.33 deposit, then progress claims against value delivered, then the final claim. Each posts to Xero on its own against 200 SALES.
Every product on this quote is made to order in Australia — 100% Australia — and delivered direct to site. 5 years warranty. No stock is held at any point.