Bernborough Ascot — Stage 3 Communal & Café
Keyton · Bernborough Ascot, Ascot QLD · their reference KEY-BER-PO-3390
Kembla confirmed 5 June. Café chairs ex Westbourne confirmed 8 June.
18 lines came across from Q-2026-0142 with their cost, margin and sell price untouched, and were split into 7 purchase orders across 6 factories plus Ridgeway Furniture Freight for the delivery leg. Every cost below is the figure that was typed on the quote line. Change it on the quote and it changes here, and on the PO, at the same instant.
Accepted
2 Jun 2026
Required on site
2 Oct 2026
Order value ex GST
$62,148.13
Cost of goods
$39,552.76
Gross margin
$22,595.37 · 36.4%
Units
86
Order lines
18 lines · 4 areas| # | Code | Product | Goes to | Qty | Cost ea | Sell ea | Line total | |
|---|---|---|---|---|---|---|---|---|
| Level 1 — Communal Lounge · 7 lines · 26 units · $20,737.74 | ||||||||
| 1 |  | HC-1023 | Forum 2.5 Tallow Sage · Blackbutt stain | PO-2026-0212 Kembla Upholstery Co. | 2 | $1,072.40 | $1,729.68 | $3,459.36 |
| 2 |  | HC-1024 | Centro 2.5 Tallow Sage · Blackbutt stain | PO-2026-0212 Kembla Upholstery Co. | 2 | $1,105.00 | $1,782.26 | $3,564.52 |
| 3 |  | HC-1013 | Edith Tallow Bark · Blackbutt stain | PO-2026-0212 Kembla Upholstery Co. | 8 | $496.00 | $800.00 | $6,400.00 |
| 4 |  | HC-1017 | Loop Kimberley Ochre · Blackbutt stain | PO-2026-0213 Westbourne Furniture Manufacturing | 4 | $521.40 | $840.97 | $3,363.88 |
| 5 |  | HC-1050 | Cooinda Blackbutt stain | PO-2026-0214 Adelaide Hills Joinery | 3 | $261.00 | $420.97 | $1,262.91 |
| 6 |  | HC-1053 | Hawkesbury Blackbutt stain | PO-2026-0214 Adelaide Hills Joinery | 6 | $177.00 | $285.48 | $1,712.88 |
| 7 |  | HC-1068 | Lumina entertainment unit Light walnut | PO-2026-0216 Ashgrove Cabinetmakers | 1 | $604.00 | $974.19 | $974.19 |
| Café · 4 lines · 36 units · $18,993.54 | ||||||||
| 8 |  | HC-1029 | Mapleton Sanctuary Vinyl Bone · Tasmanian Oak natural | PO-2026-0213 Westbourne Furniture Manufacturing | 24 | $283.60 | $457.42 | $10,978.08 |
| 9 |  | HC-1046 | Springbrook Tasmanian Oak natural | PO-2026-0214 Adelaide Hills Joinery | 6 | $418.00 | $674.19 | $4,045.14 |
| 10 |  | HC-1043 | Linear Tasmanian Oak natural | PO-2026-0214 Adelaide Hills Joinery | 2 | $544.00 | $877.42 | $1,754.84 |
| 11 |  | HC-1032 | Moreton Sanctuary Vinyl Driftwood · Tasmanian Oak natural | PO-2026-0218 Riverina Timber Works | 4 | $343.40 | $553.87 | $2,215.48 |
| Sitting Room — East · 3 lines · 11 units · $8,102.37 | ||||||||
| 12 |  | HC-1001 | Gem Plus Loop Recycled Moss 70% + Ashgrove Tan 30% · Blackbutt stain | PO-2026-0212 Kembla Upholstery Co. | 6 | $672.08 | $1,084.00 | $6,504.00 |
| 13 |  | HC-1054 | Bargara Blackbutt stain | PO-2026-0214 Adelaide Hills Joinery | 3 | $201.00 | $324.19 | $972.57 |
| 14 |  | HC-1055 | Linear side table Blackbutt stain | PO-2026-0214 Adelaide Hills Joinery | 2 | $194.00 | $312.90 | $625.80 |
| Sitting Room — West · 4 lines · 13 units · $11,087.21 | ||||||||
| 15 | | HC-1001 | Gem Plus Loop Recycled Clay 70% + Ashgrove Tan 30% · Blackbutt stain | PO-2026-0212 Kembla Upholstery Co. | 6 | $672.08 | $1,084.00 | $6,504.00 |
| 16 | | HC-1054 | Bargara Blackbutt stain | PO-2026-0214 Adelaide Hills Joinery | 3 | $201.00 | $324.19 | $972.57 |
| 17 |  | HC-1052 | Toulouse Blackbutt stain | PO-2026-0214 Adelaide Hills Joinery | 2 | $180.00 | $290.32 | $580.64 |
| 18 |  | HC-1009 | Relax Loop Recycled Clay · Blackbutt stain | PO-2026-0215 Coastal Frame & Foam | 2 | $1,030.20 | $1,515.00 | $3,030.00 |
Nothing on this order matches that.
Purchase orders raised from this order
Split by factory automatically. Cost per line comes straight off the quote line — nothing here was re-keyed.
| PO-2026-0212 | Kembla Upholstery Co. Unanderra NSW · 5 lines, 24 units | $16,387.76 | ex-factory 11 Sep 2026 | In production |
| PO-2026-0213 | Westbourne Furniture Manufacturing Bayswater VIC · 2 lines, 28 units | $8,892.00 | ex-factory 4 Sep 2026 | In production |
| PO-2026-0214 | Adelaide Hills Joinery Lonsdale SA · 8 lines, 27 units | $7,395.00 | ex-factory 8 Sep 2026 | Confirmed |
| PO-2026-0215 | Coastal Frame & Foam Molendinar QLD · 1 lines, 2 units | $2,060.40 | ex-factory 15 Sep 2026 | Sent |
| PO-2026-0218 | Riverina Timber Works Wagga Wagga NSW · 1 lines, 4 units | $1,373.60 | ex-factory 4 Sep 2026 | Confirmed |
| PO-2026-0216 | Ashgrove Cabinetmakers Geebung QLD · 1 lines, 1 units | $604.00 | ex-factory 18 Sep 2026 | Confirmed |
| PO-2026-0217 | Ridgeway Furniture Freight Eagle Farm QLD · 6 consignments, placement and packaging removal | $2,840.00 | ex-factory 25 Sep 2026 | Confirmed |
Claim schedule
30% invoiced · $47,854.06 still to claim
| Deposit INV-10645 · 2 Jun 2026 | 30% | $20,508.88 | Paid |
| Still to claim | 70% | $47,854.06 |
Deliveries to site
- 24 Sep 2026 Level 1 communal lounge & café Ridgeway Furniture Freight · 71 cartons Scheduled
- 1 Oct 2026 Sitting rooms east & west Ridgeway Furniture Freight · 44 cartons Scheduled
Delivery address
Bernborough Ascot
38 Bernborough Ave
Ascot QLD 4007
Dock off Bernborough Ave. Two goods lifts.
Site contact Priyanka Desai · (02) 8226 9400
Every item on this order ships factory direct. Nothing passes through Milton and nothing is stored — 5 years warranty runs from delivery.
People
- SalesSarah Mullane
- CoordinationPriya Raman
- ClientPriyanka Desai
- Terms30 days EOM