Fernhill — Memory Support Dining
Bolton Clarke · Fernhill, Daisy Hill QLD 4127
Raised
11 Jun 2026
Valid to
11 Jul 2026
Owner
Tony Gooley
Terms
45 days EOM
Deposit
30% on order
Factories
4 on this job
1 line on this quote carries more than one fabric. Line 1 — expand the BOM to see the metres split by ratio, each at its own rate, rolling into one line cost. This is the case that can't be held as a single catalogue price.
This quote is on order SO-2026-0135, and it is still live. Change a cost, a margin or a fabric split below and the sales order and every supplier purchase order raised from it move with it — because they read these lines rather than a copy of them. That is the whole point: the number is typed once, in one place.
Applies to every line that isn't pinned. 0 lines are pinned to their own margin and won't move.
Cost
$19,759.80
Margin $
$11,090.98
Margin %
36.0%
Total inc GST
$33,935.86
| # | Product | Qty | Cost ea | Margin | Sell ea | Line total | |
|---|---|---|---|---|---|---|---|
| Memory Support Dining4 lines · 43 units · $22,848.99 | |||||||
| 1 |  | HC-1031Angourie Sanctuary Vinyl Bone 60% + Sanctuary Vinyl Driftwood 40% · Blackbutt stain · Two-tone: seat in Bone, inside back in Driftwood, for visual contrast | $500.00 | $14,000.00 | |||
| 2 |  | HC-1044Nambucca table Blackbutt stain · Round only — no corners | $596.77 | $4,177.39 | |||
| 3 |  | HC-1046Springbrook Blackbutt stain | $674.19 | $1,348.38 | |||
| 4 |  | HC-1032Moreton Sanctuary Vinyl Driftwood · Blackbutt stain | $553.87 | $3,323.22 | |||
| Memory Support Sitting2 lines · 7 units · $5,569.97 | |||||||
| 5 |  | HC-1003Bolero Sanctuary Vinyl Bone · Blackbutt stain | $1,149.35 | $4,597.40 | |||
| 6 |  | HC-1054Bargara Blackbutt stain | $324.19 | $972.57 | |||
| Freight — Ridgeway Furniture Freight, factory to site | 12% | $2,140.00 cost | $2,431.82 | ||||
What this quote is worth
Product lines
6
Units
50
Cost of goods
$19,759.80
Gross margin
$11,090.98 · 36.0%
Every cost above is the cost this project will actually be bought at. When this quote is accepted it becomes the sales order, and the purchase orders to each factory are split out of it — carrying these exact figures. Nobody re-enters a price to raise a PO.
What happens when this is accepted
1 · Sales order
6 lines carried across with their cost, margin and sell price exactly as they stand here.
2 · Purchase orders
Split automatically across 4 factories plus Ridgeway Furniture Freight for the delivery leg. Cost per line comes from the line, not from a catalogue.
3 · Claim schedule
$10,180.76 deposit, then progress claims against value delivered, then the final claim. Each posts to Xero on its own against 200 SALES.
Every product on this quote is made to order in Australia — 100% Australia — and delivered direct to site. 5 years warranty. No stock is held at any point.