Fernhill - Memory Support Dining
Bolton Clarke · Fernhill, Daisy Hill QLD 4127
Raised
11 Jun 2026
Valid to
11 Jul 2026
Owner
Tony Gooley
Terms
45 days EOM
Payment
50 / 50
Factories
4 on this job
1 line on this quote carries more than one fabric. Line 1 - expand the BOM to see the metres split by ratio, each at its own rate, rolling into one line cost. This is the case that can't be held as a single catalogue price.
This quote is on order SO-2026-0135, and it is still live. Change a cost, a margin or a fabric split below and the sales order raised from it move with it, because it reads these lines rather than a copy of them. The number gets typed once, in one place, and that is the end of it.
Overrides the margin on the product for every line that isn't pinned. 0 lines are pinned to their own margin and won't move.
Cost
$19,759.80
Margin $
$11,090.98
Margin %
36.0%
Total inc GST
$33,935.86
| # | Product | Qty | Cost ea | Margin | Sell ea | Line total | |
|---|---|---|---|---|---|---|---|
| Memory Support Dining4 lines · 43 units · $22,848.99 | |||||||
| 1 |  | HC-1031Angourie Sanctuary Vinyl Bone 60% + Sanctuary Vinyl Driftwood 40% · Blackbutt stain · Two-tone: seat in Bone, inside back in Driftwood, for visual contrast | $500.00 | $14,000.00 | |||
| 2 |  | HC-1044Nambucca table Blackbutt stain · Round only, no corners | $596.77 | $4,177.39 | |||
| 3 |  | HC-1046Springbrook Blackbutt stain | $674.19 | $1,348.38 | |||
| 4 |  | HC-1032Moreton Sanctuary Vinyl Driftwood · Blackbutt stain | $553.87 | $3,323.22 | |||
| Memory Support Sitting2 lines · 7 units · $5,569.97 | |||||||
| 5 |  | HC-1003Bolero Sanctuary Vinyl Bone · Blackbutt stain | $1,149.35 | $4,597.40 | |||
| 6 |  | HC-1054Bargara Blackbutt stain | $324.19 | $972.57 | |||
| Freight - Ridgeway Furniture Freight, factory to site | 12% | $2,140.00 cost | $2,431.82 | ||||
What this quote is worth
Product lines
6
Units
50
Cost of goods
$19,759.80
Gross margin
$11,090.98 · 36.0%
Every cost above is the cost this project will actually be bought at. When this quote is accepted it becomes the sales order, and the work is split across each factory straight from these lines. Nobody re-enters a price.
Payment schedule · 50 / 50
What happens when this is accepted
1 · Sales order
6 lines carried across with their cost, margin and sell price exactly as they stand here.
2 · Factories
The work splits across 4 factories, with Ridgeway Furniture Freight on the delivery leg. Cost per line comes from the line, not from a catalogue.
3 · Invoicing
50 / 50. Deposit 50%, Balance 50%. Each one is its own invoice in Xero against 200 SALES, generated from the schedule rather than split by hand.
Every product on this quote is made to order in Australia - 100% Australia - and delivered direct to site. 5 years warranty. No stock is held at any point.