Esperance Hope Island — Clubhouse & Villas Stage 2
Reside Communities · Esperance Hope Island, Hope Island QLD 4212
Raised
6 Feb 2026
Valid to
8 Mar 2026
Owner
Ben Halloran
Terms
30 days EOM
Deposit
30% on order
Factories
4 on this job
This quote is on order SO-2026-0104, and it is still live. Change a cost, a margin or a fabric split below and the sales order and every supplier purchase order raised from it move with it — because they read these lines rather than a copy of them. That is the whole point: the number is typed once, in one place.
Applies to every line that isn't pinned. 0 lines are pinned to their own margin and won't move.
Cost
$46,143.00
Margin $
$23,884.92
Margin %
34.1%
Total inc GST
$77,030.71
| # | Product | Qty | Cost ea | Margin | Sell ea | Line total | |
|---|---|---|---|---|---|---|---|
| Clubhouse Lounge3 lines · 19 units · $18,179.71 | |||||||
| 1 |  | HC-1005Scarborough Bayside Chenille Fern · Blackbutt stain | $932.19 | $9,321.90 | |||
| 2 |  | HC-1024Centro 2.5 Bayside Chenille Storm · Blackbutt stain | $1,704.69 | $6,818.76 | |||
| 3 |  | HC-1050Cooinda Blackbutt stain | $407.81 | $2,039.05 | |||
| Clubhouse Dining2 lines · 50 units · $21,456.50 | |||||||
| 4 |  | HC-1029Mapleton Haven Weave Oatmeal · Blackbutt stain | $373.13 | $14,925.20 | |||
| 5 |  | HC-1046Springbrook Blackbutt stain | $653.13 | $6,531.30 | |||
| Library2 lines · 10 units · $6,643.80 | |||||||
| 6 |  | HC-1012Somerset Kimberley Basalt · Light walnut | $896.88 | $5,381.28 | |||
| 7 |  | HC-1055Linear side table Light walnut | $315.63 | $1,262.52 | |||
| Villa Welcome Packs ×182 lines · 36 units · $18,225.18 | |||||||
| 8 |  | HC-1013Edith Redcliffe Pumice · Blackbutt stain | $709.38 | $12,768.84 | |||
| 9 | | HC-1055Linear side table Blackbutt stain | $303.13 | $5,456.34 | |||
| Freight — Ridgeway Furniture Freight, factory to site | 12% | $4,860.00 cost | $5,522.73 | ||||
What this quote is worth
Product lines
9
Units
115
Cost of goods
$46,143.00
Gross margin
$23,884.92 · 34.1%
Every cost above is the cost this project will actually be bought at. When this quote is accepted it becomes the sales order, and the purchase orders to each factory are split out of it — carrying these exact figures. Nobody re-enters a price to raise a PO.
What happens when this is accepted
1 · Sales order
9 lines carried across with their cost, margin and sell price exactly as they stand here.
2 · Purchase orders
Split automatically across 4 factories plus Ridgeway Furniture Freight for the delivery leg. Cost per line comes from the line, not from a catalogue.
3 · Claim schedule
$23,109.21 deposit, then progress claims against value delivered, then the final claim. Each posts to Xero on its own against 200 SALES.
Every product on this quote is made to order in Australia — 100% Australia — and delivered direct to site. 5 years warranty. No stock is held at any point.